{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Arkusz1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,2,0,7],[1,2,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[16,0,16,2],[17,0,19,7],[20,0,21,1],[20,2,21,2],[20,3,21,3],[20,4,21,4],[20,5,21,5],[20,6,21,6],[20,7,21,7],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,2]],"flags":["formulas_cached_only"]}
[null,null,"WYDATKI MAJĄTKOWE \n MIASTA OSTRÓDY NA 31.12.2010 ROK "]
[null,null,"w złotych"]
["LP","DZIAŁ","WYSZCZEGÓLNIENIE","   BUDŻET 2010",null,"WYKONANIE 31.12.2010  ","%\n6:5","%\n5:4"]
[null,null,null,"Z UCH. RADY MIEJSKIEJ","PO\nZMIANACH"]
[1,2,3,4,5,6,7,8]
[1,600," Transport i łączność",4754000,2697804,2492248,92.38,56.75]
[2,630," Turystyka ",43173106,21873428,15955748,72.95,50.66]
[3,700," Gospodarka mieszkaniowa",4104368,1420395,1273473,89.66,34.61]
[4,750," Administracja publiczna",367200,356054,346284,97.26,96.96]
[5,754," Bezpieczeństwo publiczne",10000,10000,10000,100,100]
[6,801," Oświata i wychowanie",15520,165520,165262,99.84,1066.49]
[7,851," Ochrona zdrowia",10000,10000,9243,92.43,100]
[8,852," Pomoc społeczna",410120,248624,248624,100,60.62]
[9,900," Gospodarka komunalna \n i ochrona środowiska",1920000,779375,452524,58.06,40.59]
[10,921," Kultura i ochrona   \n dziedzictwa narodowego",550000,34710,34710,100,6.31]
[11,926," Kultura fizyczna i sport",500000,1293009,1286870,99.53,258.6]
["   Ogółem:",null,null,55814314,28888919,22274986,77.11,51.76]
["                 ŹRÓDŁA FINANSOWANIA W/W ZADAŃ",null,null,55814314]
[]
[]
["LP",null,"WYSZCZEGÓLNIENIE","PLAN PO ZMIANACH","WYKONANIE","      % REAL.       4:3","STRUKT. WYKON.","STRUKT. PLANU"]
[]
[1,null,2,3,4,5,6,7]
[1,null," Środki własne",3416873,1106443,32.38,4.97,11.83]
[2,null," Kredyty",9813591,12805181,130.48,57.49,33.97]
[3,null," Środki unijne",14721307,7560329,51.36,33.94,50.96]
[4,null,"\n Środki z innych źródeł",937148,803033,85.69,3.6,3.24]
["Ogółem:",null,null,28888919,22274986,77.11,100,100]